Property Address: 123 main st

Price: $85,000

Rent: $795

Type: SFR

Neighborhood Class: C+

Square Footage: 1360

Bedroom: 3

Bathroom: 2.0

Year Built: 1930

Taxes: $500

Insurance: $400

Operating Expense: N/A

Down Payment: $16,000

Cash on Cash ROI: 24%

Monthly Cash Flow: $290