Property Address: 123 main st
Price: $85,000
Rent: $795
Type: SFR
Neighborhood Class: C+
Square Footage: 1360
Bedroom: 3
Bathroom: 2.0
Year Built: 1930
Taxes: $500
Insurance: $400
Operating Expense: N/A
Down Payment: $16,000
Cash on Cash ROI: 24%
Monthly Cash Flow: $290